Home · Tools · Payment plan calculator

Off-Plan Payment Plan Calculator

See exactly what leaves your account, and when, pick a live project or model any plan, with the right fees for each emirate.

Loaded with Celia Homes on AED 689K: 10% on booking, 35% during construction, 25% upon handover, 30% within 18 months ph. Change any number below. Back to Celia Homes

Your purchase

Payment plan
Secure it for
AED 101,740
down + fees, first 30 days
Then just
AED 17,920 equivalent/month
averaged over construction, actual milestones vary
At handover
AED 172,304
often mortgageable
Total incl. fees
AED 722,034
DLD fee 4% + admin
MilestoneWhenAmount
Downpayment (10%)On bookingAED 68,922
During construction (65%)≈ AED 17,920 equivalent per month over 25 monthsAED 447,990
Handover (25%)On completionAED 172,304
DLD fee (4%)On bookingAED 27,569
Admin / Oqood (est.)On bookingAED 5,250
Estimates for planning only, exact milestones follow the developer's SPA schedule.
Danny Anderson
Danny Anderson
Director · View profile →

Get this schedule

The full milestone schedule for Celia Homes, sent to you, plus what's negotiable on this plan.
Usually replies within 5 minutes

How UAE payment plans work

An off-plan payment plan splits the purchase price into instalments during construction, with the remainder due at (or after) handover. A "60/40" plan means 60% is paid in stages before handover and 40% on completion. All payments go into a regulator-controlled escrow account.

The real difference between plans is cashflow shape, not total cost: a post-handover plan smooths payments past completion; an 80/20 plan front-loads commitment but leaves a small completion payment. Model both before choosing a project, developers rarely discount for heavier front-loading, so lighter early cashflow generally wins for investors.

More tools