Home · Tools · Payment plan calculator

Off-Plan Payment Plan Calculator

See exactly what leaves your account, and when, pick a live project or model any plan, with the right fees for each emirate.

Loaded with Fairmont Residences Al Marjan Island on AED 2.50M: 10% on booking, 30% during construction, 60% upon handover. Change any number below. Back to Fairmont Residences Al Marjan Island

Your purchase

Payment plan
Secure it for
AED 255,255
down + admin, first 30 days (RAK Municipality fee comes later)
Then just
AED 30,001 equivalent/month
averaged over construction, actual milestones vary
At handover
AED 1,600,032
incl. RAK Municipality fee 4%, often mortgageable
Total incl. fees
AED 2,605,302
RAK Municipality fee 4% + admin
MilestoneWhenAmount
Downpayment (10%)On bookingAED 250,005
During construction (30%)≈ AED 30,001 equivalent per month over 25 monthsAED 750,015
Handover (60%)On completionAED 1,500,030
RAK Municipality fee (4%)On handoverAED 100,002
Admin / registration (est.)On bookingAED 5,250
Estimates for planning only, exact milestones follow the developer's SPA schedule.
Danny Anderson
Danny Anderson
Director · View profile →

Get this schedule

The full milestone schedule for Fairmont Residences Al Marjan Island, sent to you, plus what's negotiable on this plan.
Usually replies within 5 minutes

How UAE payment plans work

An off-plan payment plan splits the purchase price into instalments during construction, with the remainder due at (or after) handover. A "60/40" plan means 60% is paid in stages before handover and 40% on completion. All payments go into a regulator-controlled escrow account.

The real difference between plans is cashflow shape, not total cost: a post-handover plan smooths payments past completion; an 80/20 plan front-loads commitment but leaves a small completion payment. Model both before choosing a project, developers rarely discount for heavier front-loading, so lighter early cashflow generally wins for investors.

More tools