Home · Tools · Payment plan calculator

Off-Plan Payment Plan Calculator

See exactly what leaves your account, and when, pick a live project or model any plan, with the right fees for each emirate.

Loaded with Jenna 1 on AED 1.63M: 5% on booking, 30% during construction, 65% upon handover. Change any number below. Back to Jenna 1

Your purchase

Payment plan
Secure it for
AED 119,000
down + fees, first 30 days
Then just
AED 13,176 equivalent/month
averaged over construction, actual milestones vary
At handover
AED 1,056,250
often mortgageable
Total incl. fees
AED 1,662,750
SRERD fee 2% + admin
MilestoneWhenAmount
Downpayment (5%)On bookingAED 81,250
During construction (30%)≈ AED 13,176 equivalent per month over 37 monthsAED 487,500
Handover (65%)On completionAED 1,056,250
SRERD fee (2%)On bookingAED 32,500
Admin / registration (est.)On bookingAED 5,250
Estimates for planning only, exact milestones follow the developer's SPA schedule.
Trude Roberts
Trude Roberts
Partner · View profile →

Get this schedule

The full milestone schedule for Jenna 1, sent to you, plus what's negotiable on this plan.
Usually replies within 5 minutes

How UAE payment plans work

An off-plan payment plan splits the purchase price into instalments during construction, with the remainder due at (or after) handover. A "60/40" plan means 60% is paid in stages before handover and 40% on completion. All payments go into a regulator-controlled escrow account.

The real difference between plans is cashflow shape, not total cost: a post-handover plan smooths payments past completion; an 80/20 plan front-loads commitment but leaves a small completion payment. Model both before choosing a project, developers rarely discount for heavier front-loading, so lighter early cashflow generally wins for investors.

More tools