Home · Tools · Payment plan calculator

Off-Plan Payment Plan Calculator

See exactly what leaves your account, and when, pick a live project or model any plan, with the right fees for each emirate.

Loaded with Radisson Blu Hotel & Residences on AED 1.43M: 10% on booking, 40% during construction, 50% upon handover. Change any number below. Back to Radisson Blu Hotel & Residences

Your purchase

Payment plan
Secure it for
AED 147,839
down + admin, first 30 days (RAK Municipality fee comes later)
Then just
AED 15,415 equivalent/month
averaged over construction, actual milestones vary
At handover
AED 769,980
incl. RAK Municipality fee 4%, often mortgageable
Total incl. fees
AED 1,488,174
RAK Municipality fee 4% + admin
MilestoneWhenAmount
Downpayment (10%)On bookingAED 142,589
During construction (40%)≈ AED 15,415 equivalent per month over 37 monthsAED 570,355
Handover (50%)On completionAED 712,944
RAK Municipality fee (4%)On handoverAED 57,036
Admin / registration (est.)On bookingAED 5,250
Estimates for planning only, exact milestones follow the developer's SPA schedule.
Danny Anderson
Danny Anderson
Director · View profile →

Get this schedule

The full milestone schedule for Radisson Blu Hotel & Residences, sent to you, plus what's negotiable on this plan.
Usually replies within 5 minutes

How UAE payment plans work

An off-plan payment plan splits the purchase price into instalments during construction, with the remainder due at (or after) handover. A "60/40" plan means 60% is paid in stages before handover and 40% on completion. All payments go into a regulator-controlled escrow account.

The real difference between plans is cashflow shape, not total cost: a post-handover plan smooths payments past completion; an 80/20 plan front-loads commitment but leaves a small completion payment. Model both before choosing a project, developers rarely discount for heavier front-loading, so lighter early cashflow generally wins for investors.

More tools