Home · Tools · Payment plan calculator

Off-Plan Payment Plan Calculator

See exactly what leaves your account, and when, pick a live project or model any plan, with the right fees for each emirate.

Loaded with Wadi Hills on AED 705K: 20% on booking, 40% during construction (10% every 3 months), 10% upon handover, 30% within 30 months ph (1% per month). Change any number below. Back to Wadi Hills

Your purchase

Payment plan
Secure it for
AED 174,450
down + fees, first 30 days
Then just
AED 19,740 equivalent/month
averaged over construction, actual milestones vary
At handover
AED 70,500
often mortgageable
Total incl. fees
AED 738,450
DLD fee 4% + admin
MilestoneWhenAmount
Downpayment (20%)On bookingAED 141,000
During construction (70%)≈ AED 19,740 equivalent per month over 25 monthsAED 493,500
Handover (10%)On completionAED 70,500
DLD fee (4%)On bookingAED 28,200
Admin / Oqood (est.)On bookingAED 5,250
Estimates for planning only, exact milestones follow the developer's SPA schedule.
Trude Roberts
Trude Roberts
Partner · View profile →

Get this schedule

The full milestone schedule for Wadi Hills, sent to you, plus what's negotiable on this plan.
Usually replies within 5 minutes

How UAE payment plans work

An off-plan payment plan splits the purchase price into instalments during construction, with the remainder due at (or after) handover. A "60/40" plan means 60% is paid in stages before handover and 40% on completion. All payments go into a regulator-controlled escrow account.

The real difference between plans is cashflow shape, not total cost: a post-handover plan smooths payments past completion; an 80/20 plan front-loads commitment but leaves a small completion payment. Model both before choosing a project, developers rarely discount for heavier front-loading, so lighter early cashflow generally wins for investors.

More tools