Home · Tools · Payment plan calculator

Off-Plan Payment Plan Calculator

See exactly what leaves your account, and when, pick a live project or model any plan, with the right fees for each emirate.

Loaded with 77S Tower on AED 663K: 20% on booking, 30% during construction, 50% within 5 years ph (0.83% monthly). Change any number below. Back to 77S Tower

Your purchase

Payment plan
Secure it for
AED 164,385
down + fees, first 30 days
Then just
AED 21,218 equivalent/month
averaged over construction, actual milestones vary
Total incl. fees
AED 694,834
DLD fee 4% + admin
MilestoneWhenAmount
Downpayment (20%)On bookingAED 132,612
During construction (80%)≈ AED 21,218 equivalent per month over 25 monthsAED 530,450
DLD fee (4%)On bookingAED 26,522
Admin / Oqood (est.)On bookingAED 5,250
Estimates for planning only, exact milestones follow the developer's SPA schedule.
Salem Mohamed
Salem Mohamed
Partner · View profile →

Get this schedule

The full milestone schedule for 77S Tower, sent to you, plus what's negotiable on this plan.
Usually replies within 5 minutes

How UAE payment plans work

An off-plan payment plan splits the purchase price into instalments during construction, with the remainder due at (or after) handover. A "60/40" plan means 60% is paid in stages before handover and 40% on completion. All payments go into a regulator-controlled escrow account.

The real difference between plans is cashflow shape, not total cost: a post-handover plan smooths payments past completion; an 80/20 plan front-loads commitment but leaves a small completion payment. Model both before choosing a project, developers rarely discount for heavier front-loading, so lighter early cashflow generally wins for investors.

More tools